Melola Discovery

← Melola Discovery

Open access Jurnal SINTA 3

PRICING EMPLOYEE STOCK OPTION USING TRINOMIAL TREE METHOD

BAREKENG: Jurnal Ilmu Matematika dan Terapan · Vol. 19 No. 2 (2025) · pp. 709–720

DOI
10.30598/barekengvol19iss2pp709-720
ISSN
2615-3017, 1978-7227
Published
2025-04-01
Publisher
PATTIMURA UNIVERSITY
Language
eng
License
creativecommons.org/licenses/by-sa/4.0

Abstract

This study explores the Employee Stock Option (ESO) model proposed by Liao and Lyuu, which provides a robust framework for addressing critical factors such as dilution, early exercise, and employee forfeiture rates. The model is solved using the trinomial tree method, allowing for the consideration of three possible stock price movements: increase, unchanged, or decrease. This approach combines forward and backward calculations to accurately evaluate ESO values by accounting for the complex interactions of these parameters. Dilution effects are modeled by adjusting stock prices based on outstanding shares and strike prices, while early exercise probabilities are addressed using a modified Chi-Square distribution to represent employee behavior. Additionally, the forfeiture rate is dynamically adjusted based on ESO returns and the ratio of stock-to-strike prices. The analysis reveals that ESO price negatively correlates with strike price and forfeiture rate, whereas parameters such as vesting time, maturity date, risk-free rate, volatility, and the number of ESOs granted exhibit positive correlations. This comprehensive methodology demonstrates the practical applicability of the Liao and Lyuu model for real-world ESO valuation. By integrating these critical factors into a unified framework, the study contributes significantly to the literature on financial modeling and provides actionable insights for companies seeking to optimize their ESO programs.

Collaboration network of the authors

14 authors · 25 co-authorship links

Hover or tap a name to highlight its co-authors. Double-click to open the author's page.

  • Affiliation unknown
  • Different organisations
  • Same organisation
  • Affiliation unknown
  • Thicker line = more joint articles · bigger circle = more articles
Show as table
Co-authorOrganisationJoint articles
Retno BudiartiAffiliation unknown3
Komang Nonik Afsari DewiAffiliation unknown1
Sanfriska Br SitepuAffiliation unknown1
Romaito Br SilalahiAffiliation unknown1
Natallia ChristinaAffiliation unknown1
Ravy Ardian KusumaAffiliation unknown1
Siti Salwa NabilaAffiliation unknown1
Dicky MardiansyahAffiliation unknown1
Fernando Alonso SitorusAffiliation unknown1
Olivia Putri MustafaAffiliation unknown1

Affiliations come from OpenAlex; journal OAI-PMH metadata carries none. Authors without an OpenAlex ID are matched by name, which can merge or split people.

Metadata source: OAI-PMH (metadata jurnal) https://ojs3.unpatti.ac.id/index.php/barekeng/oai, first harvested 5 Nov 2026, last seen 5 Nov 2026.
Original metadata (oai_dc)
<oai_dc:dc xmlns="http://www.openarchives.org/OAI/2.0/" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:oai_dc="http://www.openarchives.org/OAI/2.0/oai_dc/" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.openarchives.org/OAI/2.0/oai_dc/  http://www.openarchives.org/OAI/2.0/oai_dc.xsd">
	<dc:title xml:lang="en-US">PRICING EMPLOYEE STOCK OPTION USING TRINOMIAL TREE METHOD</dc:title>
	<dc:creator>Lesmana, Donny Citra</dc:creator>
	<dc:creator>Ramadhan, Reza Tri Ahmad</dc:creator>
	<dc:creator>Nurjanah, Siti</dc:creator>
	<dc:creator>Dharmawan, Vanaya Syahira</dc:creator>
	<dc:description xml:lang="en-US">This study explores the Employee Stock Option (ESO) model proposed by Liao and Lyuu, which provides a robust framework for addressing critical factors such as dilution, early exercise, and employee forfeiture rates. The model is solved using the trinomial tree method, allowing for the consideration of three possible stock price movements: increase, unchanged, or decrease. This approach combines forward and backward calculations to accurately evaluate ESO values by accounting for the complex interactions of these parameters. Dilution effects are modeled by adjusting stock prices based on outstanding shares and strike prices, while early exercise probabilities are addressed using a modified Chi-Square distribution to represent employee behavior. Additionally, the forfeiture rate is dynamically adjusted based on ESO returns and the ratio of stock-to-strike prices. The analysis reveals that ESO price negatively correlates with strike price and forfeiture rate, whereas parameters such as vesting time, maturity date, risk-free rate, volatility, and the number of ESOs granted exhibit positive correlations. This comprehensive methodology demonstrates the practical applicability of the Liao and Lyuu model for real-world ESO valuation. By integrating these critical factors into a unified framework, the study contributes significantly to the literature on financial modeling and provides actionable insights for companies seeking to optimize their ESO programs.</dc:description>
	<dc:publisher xml:lang="en-US">PATTIMURA UNIVERSITY</dc:publisher>
	<dc:date>2025-04-01</dc:date>
	<dc:type>info:eu-repo/semantics/article</dc:type>
	<dc:type>info:eu-repo/semantics/publishedVersion</dc:type>
	<dc:format>application/pdf</dc:format>
	<dc:identifier>https://ojs3.unpatti.ac.id/index.php/barekeng/article/view/13293</dc:identifier>
	<dc:identifier>10.30598/barekengvol19iss2pp709-720</dc:identifier>
	<dc:source xml:lang="en-US">BAREKENG: Jurnal Ilmu Matematika dan Terapan; Vol 19 No 2 (2025): BAREKENG: Journal of Mathematics and Its Application; 709-720</dc:source>
	<dc:source>2615-3017</dc:source>
	<dc:source>1978-7227</dc:source>
	<dc:source>10.30598/barekengvol19iss2year2025</dc:source>
	<dc:language>eng</dc:language>
	<dc:relation>https://ojs3.unpatti.ac.id/index.php/barekeng/article/view/13293/9972</dc:relation>
	<dc:rights xml:lang="en-US">Copyright (c) 2025 Donny Citra Lesmana, Reza Tri Ahmad Ramadhan, Siti Nurjanah, Vanaya Syahira Dharmawan</dc:rights>
	<dc:rights xml:lang="en-US">http://creativecommons.org/licenses/by-sa/4.0</dc:rights>
</oai_dc:dc>